Rental Ledger

Overview

Tuesday, October 27 · 2 houses · 6 rooms · 2 empty

Net cash flow · Oct
-$114.00
after debt service
Revenue
$3,312.00
rent and other income
Operating expenses
-$325.00
running costs, less any credits
Debt service
-$3,101.00
principal, interest and escrow
Revenue vs expenses
Last 6 months
Income Statement
Revenue$3,312.00
Expenses$325.00
Expense breakdown · October
Categories
Utilities-$238.00
Repairs & Maintenance-$87.00
Operating expenses-$325.00

The biggest cost was Utilities at $238.00 of $325.00. That is 9.8% of revenue.

Rent collection · October 2026
View residents
72% collected$3,312.00 of $4,588.50 · 4 of 6 rooms occupied
Rent due Oct 1 · 26 days past due
$2,465.50 owed · $1,276.50 this month · $1,189.00 from earlier months
PR
Priya Raman
$1,192.50 owed
unpaid · 56 days late
Upstairs Shared Bath · 73 Juniper Lane
MW
Marcus Webb
$84.00 owed
partial · 26 days late
Front Room · 218 Larkspur Ave
2 residents paid in full · $2,312.00
TB
Talia Brooks
Paid
$1,150.00 of $1,150.00
Master Bedroom · 218 Larkspur Ave
OC
Owen Castillo
Paid
$1,162.00 of $1,162.00
Room w/ Shared Bath · 73 Juniper Lane
2 vacant rooms not counted as unpaid
Demo— sample data, nothing here is real.